GUIYANG, China, Nov. 23, 2022 /PRNewswire/ -- Full Truck Alliance Co. Ltd. ("FTA" or the "Company") (NYSE: YMM), a leading digital freight platform, today announced its unaudited financial results for the third quarter ended September 30, 2022.
Third Quarter 2022 Financial and Operational Highlights
"In the context of weak seasonal demand and strong macro headwinds, we delivered solid third quarter results through our powerful digital freight platform and operational excellence, underscoring the sustainability of our business model," said Mr. Peter Hui Zhang, Founder, Chairman and Chief Executive Officer of FTA. "Along with the resumption of new user registration on our Yunmanman and Huochebang apps in June 2022, we continued to upgrade product functionalities and improve freight matching efficiency, enabling us to steer our growing user base with an increasing contribution from high-quality users. We have also continuously enhanced our operations to ensure full compliance with regulatory requirements. We are not aware of any ongoing government investigation or subject to any administrative penalties to date that would materially affect our business, financial position or results of operations. We will synchronize the expansion across our existing and incremental business to drive the sustainable growth of our overall business scale and create more value for society while China's logistic industry is shifting to digitalization."
Mr. Simon Cai, Chief Financial Officer of FTA, added, "Confronting the volatile macro and extreme weather conditions in the third quarter, we are pleased that we have continued to grow our business and focus on our path to profitability. Our third quarter total net revenue came in above the upper boundary of our previous guidance, climbing by 45.7% year-over-year to RMB1.8 billion. Meanwhile, our ongoing efforts to optimize cost structure and maximize operational efficiency yielded positive results, with non-GAAP adjusted net income reaching RMB493.0 million, compared with a non-GAAP adjusted net loss of RMB4.7 million a year ago. Going forward, we remain committed to investing in our platform infrastructure, optimizing user composition and expanding our logistics network to further achieve our full monetization potential on a sustainable basis."
|
[1] Non-GAAP adjusted net income/(loss) is defined as net income/(loss) excluding (i) share-based compensation expense; (ii) amortization of intangible assets resulting from business acquisitions; (iii) compensation cost incurred in relation to continuing service terms in business acquisitions; (iv) compensation cost resulting from repurchase of ordinary shares in excess of fair value and (v) tax effects of non-GAAP adjustments. See "Reconciliation of GAAP and Non-GAAP Results" at the end of this press release. |
|
[2] GTV or gross transaction value of our platform in a given period is defined as the aggregate freight prices specified by our users for all fulfilled orders on our platform during the period without deducting any commission or service fee charged by us. We make downward adjustments to unreasonably high freight prices specified by users that are apparently due to clerical errors. |
|
[3] Fulfilled orders on our platform in a given period are defined as all shipping orders matched through our platform during such period but exclude (i) shipping orders that are subsequently canceled and (ii) shipping orders for which our users failed to specify any freight prices as there are substantial uncertainties as to whether the shipping orders are fulfilled. |
|
[4] Average shipper MAUs in a given period are calculated by dividing (i) the sum of shipper MAUs for each month of a given period by (ii) the number of months in a given period. Shipper MAUs are defined as the number of active shippers on our platform in a given month. |
Third Quarter 2022 Financial Results
Net Revenues (including value added taxes, "VAT", of RMB720.8 million and RMB955.5 million for the three months ended September 30, 2021, and 2022, respectively). Total net revenues in the third quarter of 2022 were RMB1,808.6 million (US$254.2 million), representing an increase of 45.7% from RMB1,241.7 million in the same period of 2021, primarily attributable to an increase in revenues from freight matching services.
Freight matching services. Revenues from freight matching services in the third quarter of 2022 were RMB1,514.0 million (US$212.8 million), representing an increase of 39.5% from RMB1,085.2 million in the same period of 2021. The increase was primarily due to an increase in revenues from our freight brokerage service as well as rapid growth in transaction commissions.
Value-added services. Revenues from value-added services in the third quarter of 2022 were RMB294.5 million (US$41.4 million), an increase of 88.2% from RMB156.5 million in the same period of 2021, mainly attributable to increased revenues from credit solutions.
Cost of Revenues (including VAT net of refund of VAT of RMB656.7 million and RMB687.8 million for the three months ended September 30, 2021, and 2022, respectively). Cost of revenues in the third quarter of 2022 was RMB953.0 million (US$134.0 million), compared with RMB842.1 million in the same period of 2021. The increase was primarily attributable to an increase in VAT, related tax surcharges and other tax costs, and net of tax refunds from government authorities. These tax-related costs net of refunds totaled RMB866.7 million, representing an increase of 12.7% from RMB768.9 million in the same period of 2021, primarily due to an increase in transaction activities involving our freight brokerage service.
Sales and Marketing Expenses. Sales and marketing expenses in the third quarter of 2022 were RMB232.9 million (US$32.7 million), compared with RMB190.6 million in the same period of 2021. The increase was primarily due to an increase in salary and benefits expenses driven by higher sales and marketing headcount.
General and Administrative Expenses. General and administrative expenses in the third quarter of 2022 were RMB206.6 million (US$29.0 million), compared with RMB190.0 million in the same period of 2021. The increase was primarily due to an increase in professional service fees as well as an increase in salary and benefits expenses driven by higher general and administrative headcount.
Research and Development Expenses. Research and development expenses in the third quarter of 2022 were RMB226.6 million (US$31.9 million), compared with RMB202.9 million in the same period of 2021. The increase was primarily due to an increase in salary and benefits expenses driven by higher research and development headcount.
Income/(Loss) from Operations. Income from operations in the third quarter of 2022 was RMB141.7 million (US$19.9 million), compared with a loss from operations of RMB201.7 million in the same period of 2021.
Non-GAAP Adjusted Operating Income/(Loss)[5]. Non-GAAP adjusted operating income in the third quarter of 2022 was RMB242.8 million (US$34.1 million), compared with non-GAAP adjusted operating loss of RMB81.1 million in the same period of 2021.
Net Income/(Loss). Net income in the third quarter of 2022 was RMB395.5 million (US$55.6 million), compared with net loss of RMB178.3 million in the same period of 2021.
Non-GAAP Adjusted Net Income/(Loss). Non-GAAP adjusted net income in the third quarter of 2022 was RMB493.0 million (US$69.3 million), compared with non-GAAP adjusted net loss of RMB4.7 million in the same period of 2021.
Basic and Diluted Net Income/(Loss) per ADS[6] and Non-GAAP Adjusted Basic and Diluted Net Income/(Loss) per ADS[7]. Basic and diluted net income per ADS were RMB0.37 (US$0.05) in the third quarter of 2022, compared with basic and diluted net loss per ADS of RMB0.17 in the same period of 2021. Non-GAAP adjusted basic and diluted net income per ADS were RMB0.46 (US$0.07) in the third quarter of 2022, compared with non-GAAP adjusted basic and diluted net loss per ADS of RMB0.00 in the same period of 2021.
Balance Sheet and Cash Flow
As of September 30, 2022, the Company had cash and cash equivalents, restricted cash, and short-term investments of RMB26.8 billion (US$3.8 billion) in total, compared with RMB26.0 billion as of December 31, 2021.
In the third quarter of 2022, net cash generated by operating activities was RMB398.3 million (US$56.0 million).
|
[5] Non-GAAP adjusted operating income/(loss) is defined as income/(loss) from operations excluding (i) share-based compensation expense; (ii) amortization of intangible assets resulting from business acquisitions; (iii) compensation cost incurred in relation to continuing service terms in business acquisitions and (iv) compensation cost resulting from repurchase of ordinary shares in excess of fair value. See "Reconciliation of GAAP and Non-GAAP Results" at the end of this press release. |
|
[6] ADS refers to the American depositary shares, each of which represents 20 Class A ordinary shares. |
|
[7] Non-GAAP adjusted basic and diluted income/(loss) per ADS is net income/(loss) attributable to ordinary shareholders excluding (i) share-based compensation expense; (ii) amortization of intangible assets resulting from business acquisitions; (iii) compensation cost incurred in relation to continuing service terms in business acquisitions; (iv) compensation cost resulting from repurchase of ordinary shares in excess of fair value and (v) tax effects of non-GAAP adjustments, divided by weighted average number of basic and diluted ADSs, respectively. For more information, refer to "Use of Non-GAAP Financial Measures" and "Reconciliation of GAAP and Non-GAAP Results" at the end of this press release. |
Business Outlook
The Company expects its total net revenues to be between RMB1.79 billion and RMB1.88 billion for the fourth quarter of 2022, representing a year-over-year growth rate of approximately 25.2% to 31.5%, despite the expected impact of the COVID-19 outbreaks on the transaction volume for the period. These forecasts reflect the Company's current and preliminary views on the market and operational conditions. The COVID-19 outbreaks are associated with substantial uncertainties, including the geographic scope and duration of the outbreaks, the additional restrictive measures that the governmental authorities may take, and the further impact on the business of shippers, truckers and other ecosystem participants, all of which are subject to change and cannot be predicted with reasonable accuracy as of the date hereof.
Exchange Rate Information
This announcement contains translations of certain RMB amounts into U.S. dollars ("US$") at specified rates solely for the convenience of the reader. Unless otherwise stated, all translations from RMB to US$ were made at a rate of RMB7.1135 to US$1.00, the exchange rate in effect as of September 30, 2022, as set forth in the H.10 statistical release of The Board of Governors of the Federal Reserve System. The Company makes no representation that any RMB or US$ amounts could have been, or could be, converted into US$ or RMB, as the case may be, at any particular rate, or at all.
Conference Call
The Company's management will hold an earnings conference call at 7:00 A.M. U.S. Eastern Time on November 23, 2022, or 8:00 P.M. Beijing Time to discuss its financial results and operating performance for the third quarter of 2022.
Dial-in details for the earnings conference call are as follows:
|
United States (toll free): |
+1-888-317-6003 |
|
International: |
+1-412-317-6061 |
|
Mainland China (toll free): |
400-120-6115 |
|
Hong Kong (toll free): |
800-963-976 |
|
Hong Kong: |
+852-5808-1995 |
|
United Kingdom (toll free): |
08082389063 |
|
Singapore (toll free): |
800-120-5863 |
|
Access Code: |
2755152 |
The replay will be accessible through November 30, 2022, by dialing the following numbers:
|
United States: |
+1-877-344-7529 |
|
International: |
+1-412-317-0088 |
|
Replay Access Code: |
1983261 |
A live and archived webcast of the conference call will also be available on the Company's investor relations website at ir.fulltruckalliance.com.
About Full Truck Alliance Co. Ltd.
Full Truck Alliance Co. Ltd. (NYSE: YMM) is a leading digital freight platform connecting shippers with truckers to facilitate shipments across distance ranges, cargo weights and types. The Company provides a range of freight matching services, including freight listing, freight brokerage and online transaction services. The Company also provides a range of value-added services that cater to the various needs of shippers and truckers, such as financial institutions, highway authorities, and gas station operators. With a mission to make logistics smarter, the Company is shaping the future of logistics with technology and aspires to revolutionize logistics, improve efficiency across the value chain and reduce its carbon footprint for our planet. For more information, please visit ir.fulltruckalliance.com.
Use of Non-GAAP Financial Measures
The Company uses non-GAAP adjusted operating income/(loss), non-GAAP adjusted net income/(loss), non-GAAP adjusted net income/(loss) attributable to ordinary shareholders, non-GAAP adjusted basic and diluted net income/(loss) per ordinary shareholder and non-GAAP adjusted basic and diluted net income/(loss) per ADS, each a non-GAAP financial measure, as supplemental measures to review and assess its operating performance.
The presentation of non-GAAP financial measures is not intended to be considered in isolation or as a substitute for the financial information prepared and presented in accordance with U.S. GAAP. The Company defines non-GAAP adjusted operating income/(loss) as income/(loss) from operations excluding (i) share-based compensation expense; (ii) amortization of intangible assets resulting from business acquisitions; (iii) compensation cost incurred in relation to continuing service terms in business acquisitions, and (iv) compensation cost resulting from repurchase of ordinary shares in excess of fair value. The Company defines non-GAAP adjusted net income/(loss) as net income/(loss) excluding (i) share-based compensation expense; (ii) amortization of intangible assets resulting from business acquisitions; (iii) compensation cost incurred in relation to continuing service terms in business acquisitions; (iv) compensation cost resulting from repurchase of ordinary shares in excess of fair value and (v) tax effects of non-GAAP adjustments. The Company defines non-GAAP adjusted net income/(loss) attributable to ordinary shareholders as net income/(loss) attributable to ordinary shareholders excluding (i) share-based compensation expense; (ii) amortization of intangible assets resulting from business acquisitions; (iii) compensation cost incurred in relation to continuing service terms in business acquisitions; (iv) compensation cost resulting from repurchase of ordinary shares in excess of fair value and (v) tax effects of non-GAAP adjustments. The Company defines non-GAAP adjusted basic and diluted net income/(loss) per share as non-GAAP net income/(loss) attributable to ordinary shareholders divided by weighted average number of basic and diluted ordinary shares, respectively. The Company defines non-GAAP adjusted basic and diluted net income/(loss) per ADS as non-GAAP net income/(loss) attributable to ordinary shareholders divided by the weighted average number of basic and diluted ADSs, respectively.
The non-GAAP financial measures are not defined under U.S. GAAP and are not presented in accordance with U.S. GAAP. The non-GAAP financial measures have limitations as analytical tools. The non-GAAP financial measures do not reflect all items of expense that affect its operations. Share-based compensation expense, amortization of intangible assets resulting from business acquisitions, compensation cost incurred in relation to continuing service terms in business acquisitions, compensation cost resulting from repurchase of ordinary shares in excess of fair value and tax effects of non-GAAP adjustments have been and may continue to be incurred in its business and are not reflected in the presentation of its non-GAAP financial measures.
The Company reconciles the non-GAAP financial measures to the nearest U.S. GAAP performance measures. Non-GAAP adjusted operating income/(loss), non-GAAP adjusted net income/(loss), non-GAAP adjusted net income/(loss) attributable to ordinary shareholders and non-GAAP adjusted basic and diluted net income/(loss) per share should not be considered in isolation or construed as an alternative to operating income/(loss), net income/(loss), net income/(loss) attributable to ordinary shareholders and basic and diluted net income/(loss) per share or any other measure of performance or as an indicator of its operating performance. Investors are encouraged to review FTA's non-GAAP financial measures to the most directly comparable GAAP measures. FTA's non-GAAP financial measure may not be comparable to similarly titled measures presented by other companies.
For more information on these non-GAAP financial measures, please see the table captioned "Reconciliations of Non-GAAP Results" set forth at the end of this release.
Safe Harbor Statement
This press release contains statements that may constitute "forward-looking" statements which are made pursuant to the "safe harbor" provisions of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as "may," "will," "expect," "anticipate," "aim," "estimate," "intend," "plan," "believe," "potential," "continue," "is/are likely to," and similar statements. Statements that are not historical facts, including statements about the Company's beliefs, plans, and expectations, are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties. A number of factors could cause actual results to differ materially from those contained in any forward-looking statement, including but not limited to the following: FTA's goal and strategies; FTA's expansion plans; FTA's future business development, financial condition and results of operations; expected changes in FTA's revenues, costs or expenses; industry landscape of, and trends in, China's road transportation market; competition in FTA's industry; FTA's expectations regarding demand for, and market acceptance of, its services; FTA's expectations regarding its relationships with shippers, truckers and other ecosystem participants; FTA's ability to protect its systems and infrastructures from cyber-attacks; PRC laws, regulations, and policies relating to the road transportation market, as well as general regulatory environment in which FTA operates in China; the results of regulatory review and the duration and impact of any regulatory action taken against FTA; the impact of COVID-19 outbreaks, extreme weather conditions and production constraints brought by electricity rationing measures; general economic and business condition; and assumptions underlying or related to any of the foregoing. Further information regarding these and other risks is included in the Company's filings with the SEC. All information provided in this press release is as of the date of this press release, and the Company does not undertake any obligation to update any forward-looking statement, except as required under applicable law.
For investor and media inquiries, please contact:
In China:
Full Truck Alliance Co. Ltd.
Mao Mao
E-mail: IR@amh-group.com
The Piacente Group, Inc.
Emilie Wu
Tel: +86-21-6039-8363
E-mail: FTA@thepiacentegroup.com
In the United States:
The Piacente Group, Inc.
Brandi Piacente
Tel: +1-212-481-2050
E-mail: FTA@thepiacentegroup.com
|
FULL TRUCK ALLIANCE CO. LTD. |
||||||
|
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS |
||||||
|
(All amounts in thousands, except share, ADS, per share and per ADS data) |
||||||
|
As of |
||||||
|
December 31 |
September 30 |
September 30 |
||||
|
2021 |
2022 |
2022 |
||||
|
RMB |
RMB |
US$ |
||||
|
ASSETS |
||||||
|
Current assets: |
||||||
|
Cash and cash equivalents |
4,284,291 |
4,955,413 |
696,621 |
|||
|
Restricted cash - current |
65,822 |
72,829 |
10,238 |
|||
|
Short-term investments |
21,634,642 |
21,744,544 |
3,056,800 |
|||
|
Accounts receivable, net |
29,139 |
16,602 |
2,334 |
|||
|
Amounts due from related parties |
7,075 |
- |
- |
|||
|
Loans receivable, net |
1,777,667 |
2,714,426 |
381,588 |
|||
|
Prepayments, receivables and other current assets |
1,099,607 |
1,451,047 |
203,985 |
|||
|
Total current assets |
28,898,243 |
30,954,861 |
4,351,566 |
|||
|
Restricted cash - non-current |
13,500 |
13,500 |
1,898 |
|||
|
Property and equipment, net |
102,158 |
111,455 |
15,668 |
|||
|
Investments in equity investees |
1,678,351 |
1,795,705 |
252,436 |
|||
|
Intangible assets, net |
557,016 |
517,224 |
72,710 |
|||
|
Goodwill |
3,124,828 |
3,124,828 |
439,281 |
|||
|
Deferred tax assets |
20,492 |
56,381 |
7,926 |
|||
|
Operating lease right-of-use assets |
- |
152,231 |
21,400 |
|||
|
Other non-current assets |
3,847 |
6,230 |
876 |
|||
|
Total non-current assets |
5,500,192 |
5,777,554 |
812,195 |
|||
|
TOTAL ASSETS |
34,398,435 |
36,732,415 |
5,163,761 |
|||
|
LIABILITIES, MEZZANINE EQUITY AND SHAREHOLDERS' EQUITY |
||||||
|
Current liabilities: |
||||||
|
Short-term borrowings |
9,000 |
- |
- |
|||
|
Accounts payable |
29,381 |
24,182 |
3,399 |
|||
|
Amounts due to related parties |
179,859 |
124,523 |
17,505 |
|||
|
Prepaid for freight listing fee and other service fees |
383,236 |
477,448 |
67,119 |
|||
|
Income tax payable |
31,538 |
58,729 |
8,256 |
|||
|
Other tax payable |
894,592 |
623,539 |
87,656 |
|||
|
Operating lease liabilities - current |
- |
48,228 |
6,780 |
|||
|
Accrued expenses and other current liabilities |
1,206,179 |
1,350,834 |
189,896 |
|||
|
Total current liabilities |
2,733,785 |
2,707,483 |
380,611 |
|||
|
Deferred tax liabilities |
135,764 |
125,142 |
17,592 |
|||
|
Operating lease liabilities - non-current |
- |
51,621 |
7,257 |
|||
|
Total non-current liabilities |
135,764 |
176,763 |
24,849 |
|||
|
TOTAL LIABILITIES |
2,869,549 |
2,884,246 |
405,460 |
|||
|
MEZZANINE EQUITY |
||||||
|
Redeemable non-controlling interests |
- |
147,926 |
20,795 |
|||
|
Subscription receivables |
- |
(16,500) |
(2,320) |
|||
|
SHAREHOLDERS' EQUITY |
||||||
|
Ordinary shares |
1,416 |
1,370 |
193 |
|||
|
Additional paid-in capital |
49,245,773 |
47,584,981 |
6,689,391 |
|||
|
Accumulated other comprehensive income |
538,650 |
2,937,724 |
412,979 |
|||
|
Subscription receivables |
(1,310,140) |
- |
- |
|||
|
Accumulated deficit |
(17,020,254) |
(16,807,332) |
(2,362,737) |
|||
|
TOTAL FULL TRUCK ALLIANCE CO. LTD. EQUITY |
31,455,445 |
33,716,743 |
4,739,826 |
|||
|
Non-controlling interests |
73,441 |
- |
- |
|||
|
TOTAL SHAREHOLDERS' EQUITY |
31,528,886 |
33,716,743 |
4,739,826 |
|||
|
TOTAL LIABILITIES, MEZZANINE EQUITY AND EQUITY |
34,398,435 |
36,732,415 |
5,163,761 |
|||
|
FULL TRUCK ALLIANCE CO. LTD. |
||||||||||||||
|
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF INCOME (LOSS) |
||||||||||||||
|
(All amounts in thousands, except share, ADS, per share and per ADS data) |
||||||||||||||
|
Three Months Ended |
Nine Months Ended |
|||||||||||||
|
September 30, |
June 30, |
September 30, |
September 30, |
September 30, |
September 30, |
September 30, |
||||||||
|
2021 |
2022 |
2022 |
2022 |
2021 |
2022 |
2022 |
||||||||
|
RMB |
RMB |
RMB |
US$ |
RMB |
RMB |
US$ |
||||||||
|
Net Revenues (including value added taxes, |
1,241,667 |
1,670,051 |
1,808,560 |
254,244 |
3,227,642 |
4,811,171 |
676,343 |
|||||||
|
Operating expenses: |
||||||||||||||
|
Cost of revenues (including VAT net of |
(842,085) |
(925,937) |
(952,953) |
(133,964) |
(1,881,837) |
(2,562,772) |
(360,269) |
|||||||
|
Sales and marketing expenses(1) |
(190,617) |
(196,186) |
(232,911) |
(32,742) |
(597,852) |
(621,140) |
(87,318) |
|||||||
|
General and administrative expenses(1) |
(190,000) |
(344,781) |
(206,556) |
(29,037) |
(2,634,995) |
(1,009,752) |
(141,949) |
|||||||
|
Research and development expenses(1) |
(202,892) |
(216,373) |
(226,615) |
(31,857) |
(496,020) |
(663,944) |
(93,336) |
|||||||
|
Provision for loans receivable |
(21,012) |
(40,080) |
(50,312) |
(7,073) |
(73,173) |
(140,372) |
(19,733) |
|||||||
|
Total operating expenses |
(1,446,606) |
(1,723,357) |
(1,669,347) |
(234,673) |
(5,683,877) |
(4,997,980) |
(702,605) |
|||||||
|
Other operating income |
3,213 |
6,891 |
2,471 |
347 |
12,229 |
30,077 |
4,228 |
|||||||
|
Income (loss) from operations |
(201,726) |
(46,415) |
141,684 |
19,918 |
(2,444,006) |
(156,732) |
(22,034) |
|||||||
|
Other income (expense) |
||||||||||||||
|
Interest income |
70,959 |
106,834 |
118,180 |
16,613 |
165,533 |
281,334 |
39,549 |
|||||||
|
Interest expenses |
- |
(68) |
(14) |
(2) |
- |
(175) |
(25) |
|||||||
|
Foreign exchange gain (loss) |
22 |
10,195 |
2,196 |
309 |
(11,557) |
13,517 |
1,900 |
|||||||
|
Investment income (loss) |
2,886 |
(13,968) |
3,683 |
518 |
26,980 |
4,199 |
590 |
|||||||
|
Unrealized loss from fair value |
(7,512) |
(39,818) |
(12,217) |
(1,717) |
(14,993) |
(68,376) |
(9,612) |
|||||||
|
Other (expenses) income, net(2) |
21,036 |
(799) |
217,463 |
30,570 |
15,620 |
225,546 |
31,707 |
|||||||
|
Share of loss in equity method investees |
(1,994) |
(608) |
(352) |
(49) |
(5,251) |
(1,173) |
(165) |
|||||||
|
Total other income |
29,586 |
61,768 |
328,939 |
46,242 |
120,521 |
454,872 |
63,944 |
|||||||
|
Net income (loss) before income tax |
(172,140) |
15,353 |
470,623 |
66,160 |
(2,323,485) |
298,140 |
41,910 |
|||||||
|
Income tax expense(2) |
(6,157) |
(2,613) |
(75,140) |
(10,563) |
(9,983) |
(81,925) |
(11,517) |
|||||||
|
Net income (loss) |
(178,297) |
12,740 |
395,483 |
55,597 |
(2,333,468) |
216,215 |
30,393 |
|||||||
|
Less: net income (loss) attributable to |
125 |
553 |
- |
- |
(103) |
539 |
76 |
|||||||
|
Less: measurement adjustment |
- |
776 |
1,978 |
278 |
- |
2,754 |
387 |
|||||||
|
Net income (loss) attributable to Full Truck |
(178,422) |
11,411 |
393,505 |
55,319 |
(2,333,365) |
212,922 |
29,930 |
|||||||
|
Deemed dividend to preferred share |
- |
- |
- |
- |
518,432 |
- |
- |
|||||||
|
Net income (loss) attributable to |
(178,422) |
11,411 |
393,505 |
55,319 |
(2,851,797) |
212,922 |
29,930 |
|||||||
|
FULL TRUCK ALLIANCE CO. LTD. |
||||||||||||||
|
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF INCOME (LOSS) (CONTINUED) |
||||||||||||||
|
(All amounts in thousands, except share, ADS, per share and per ADS data) |
||||||||||||||
|
Three Months Ended |
Nine Months Ended |
|||||||||||||
|
September 30, |
June 30, |
September 30, |
September 30, |
September 30, |
September 30, |
September 30, |
||||||||
|
2021 |
2022 |
2022 |
2022 |
2021 |
2022 |
2022 |
||||||||
|
RMB |
RMB |
RMB |
US$ |
RMB |
RMB |
US$ |
||||||||
|
Net income (loss) per |
||||||||||||||
|
—Basic |
(0.01) |
0.00 |
0.02 |
0.00 |
(0.27) |
0.01 |
0.00 |
|||||||
|
—Diluted |
(0.01) |
0.00 |
0.02 |
0.00 |
(0.27) |
0.01 |
0.00 |
|||||||
|
Net income (loss) per |
||||||||||||||
|
—Basic |
(0.17) |
0.01 |
0.37 |
0.05 |
(5.31) |
0.20 |
0.03 |
|||||||
|
—Diluted |
(0.17) |
0.01 |
0.37 |
0.05 |
(5.31) |
0.20 |
0.03 |
|||||||
|
Weighted average number |
||||||||||||||
|
—Basic |
21,478,107,014 |
21,651,628,375 |
21,225,248,350 |
21,225,248,350 |
10,734,647,181 |
21,608,943,928 |
21,608,943,928 |
|||||||
|
—Diluted(3) |
21,478,107,014 |
21,695,922,654 |
21,317,731,840 |
21,317,731,840 |
10,734,647,181 |
21,671,971,342 |
21,671,971,342 |
|||||||
|
Weighted average number |
||||||||||||||
|
—Basic |
1,073,905,351 |
1,082,581,419 |
1,061,262,418 |
1,061,262,418 |
536,732,359 |
1,080,447,196 |
1,080,447,196 |
|||||||
|
—Diluted(3) |
1,073,905,351 |
1,084,796,133 |
1,065,886,592 |
1,065,886,592 |
536,732,359 |
1,083,598,567 |
1,083,598,567 |
|||||||
|
* Each ADS represents 20 ordinary shares. |
||||||||||||||
|
(1) Share-based compensation in operating expenses is as follows: |
||||||||||||||
|
Three Months Ended |
Nine Months Ended |
|||||||||||||
|
September 30, |
June 30, |
September 30, |
September 30, |
September 30, |
September 30, |
September 30, |
||||||||
|
2021 |
2022 |
2022 |
2022 |
2021 |
2022 |
2022 |
||||||||
|
RMB |
RMB |
RMB |
US$ |
RMB |
RMB |
US$ |
||||||||
|
Cost of revenues |
1,383 |
1,487 |
1,759 |
247 |
2,312 |
4,594 |
646 |
|||||||
|
Sales and marketing expenses |
9,016 |
10,350 |
8,098 |
1,138 |
47,894 |
27,608 |
3,881 |
|||||||
|
General and administrative expenses |
58,660 |
212,344 |
57,604 |
8,098 |
2,271,394 |
607,680 |
85,426 |
|||||||
|
Research and development expenses |
14,641 |
15,086 |
13,804 |
1,941 |
34,800 |
44,135 |
6,204 |
|||||||
|
Total |
83,700 |
239,267 |
81,265 |
11,424 |
2,356,400 |
684,017 |
96,157 |
|||||||
|
(2) Other income (expenses), net in the third quarter of 2022 mainly consists of ADR fee income of RMB217.9 million. The tax withheld |
||||||||||||||
|
(3) Weighted average number of ordinary shares/ADS used in computing diluted net (loss) income per share/ADS are adjusted by the |
||||||||||||||
|
FULL TRUCK ALLIANCE CO. LTD. |
||||||||||||||
|
RECONCILIATIONS OF GAAP AND NON-GAAP RESULTS |
||||||||||||||
|
(All amounts in thousands, except share, ADS, per share and per ADS data) |
||||||||||||||
|
Three Months Ended |
Nine Months Ended |
|||||||||||||
|
September 30, |
June 30, |
September 30, |
September 30, |
September 30, |
September 30, |
September 30, |
||||||||
|
2021 |
2022 |
2022 |
2022 |
2021 |
2022 |
2022 |
||||||||
|
RMB |
RMB |
RMB |
US$ |
RMB |
RMB |
US$ |
||||||||
|
Income (loss) from |
(201,726) |
(46,415) |
141,684 |
19,918 |
(2,444,006) |
(156,732) |
(22,034) |
|||||||
|
Add: |
||||||||||||||
|
Share-based |
83,700 |
239,267 |
81,265 |
11,424 |
2,356,400 |
684,017 |
96,157 |
|||||||
|
Compensation cost |
- |
- |
- |
- |
78,478 |
- |
- |
|||||||
|
Amortization of |
11,492 |
14,121 |
14,121 |
1,985 |
33,458 |
42,363 |
5,955 |
|||||||
|
Compensation cost |
25,419 |
4,281 |
5,708 |
802 |
25,419 |
17,633 |
2,479 |
|||||||
|
Non-GAAP adjusted |
(81,115) |
211,254 |
242,778 |
34,129 |
49,749 |
587,281 |
82,557 |
|||||||
|
Net income (loss) |
(178,297) |
12,740 |
395,483 |
55,597 |
(2,333,468) |
216,215 |
30,393 |
|||||||
|
Add: |
||||||||||||||
|
Share-based |
83,700 |
239,267 |
81,265 |
11,424 |
2,356,400 |
684,017 |
96,157 |
|||||||
|
Compensation cost |
- |
- |
- |
- |
78,478 |
- |
- |
|||||||
|
Amortization of |
11,492 |
14,121 |
14,121 |
1,985 |
33,458 |
42,363 |
5,955 |
|||||||
|
Compensation cost |
25,419 |
4,281 |
5,708 |
802 |
25,419 |
17,633 |
2,479 |
|||||||
|
Tax effects of |
(2,873) |
(3,530) |
(3,530) |
(496) |
(8,365) |
(10,590) |
(1,489) |
|||||||
|
Non-GAAP adjusted net |
(4,748) |
266,879 |
493,047 |
69,312 |
207,733 |
949,638 |
133,495 |
|||||||
|
FULL TRUCK ALLIANCE CO. LTD. |
||||||||||||||
|
RECONCILIATIONS OF GAAP AND NON-GAAP RESULTS (CONTINUED) |
||||||||||||||
|
(All amounts in thousands, except share, ADS, per share and per ADS data) |
||||||||||||||
|
Three Months Ended |
Nine Months Ended |
|||||||||||||
|
September 30, |
June 30, |
September 30, |
September 30, |
September 30, |
September 30, |
September 30, |
||||||||
|
2021 |
2022 |
2022 |
2022 |
2021 |
2022 |
2022 |
||||||||
|
RMB |
RMB |
RMB |
US$ |
RMB |
RMB |
US$ |
||||||||
|
Net income (loss) |
(178,422) |
11,411 |
393,505 |
55,319 |
(2,851,797) |
212,922 |
29,930 |
|||||||
|
Add: |
||||||||||||||
|
Share-based |
83,700 |
239,267 |
81,265 |
11,424 |
2,356,400 |
684,017 |
96,157 |
|||||||
|
Compensation cost |
- |
- |
- |
- |
78,478 |
- |
- |
|||||||
|
Amortization of |
11,492 |
14,121 |
14,121 |
1,985 |
33,458 |
42,363 |
5,955 |
|||||||
|
Compensation cost |
25,419 |
4,281 |
5,708 |
802 |
25,419 |
17,633 |
2,479 |
|||||||
|
Tax effects of |
(2,873) |
(3,530) |
(3,530) |
(496) |
(8,365) |
(10,590) |
(1,489) |
|||||||
|
Non-GAAP adjusted net |
(4,873) |
265,550 |
491,069 |
69,034 |
(310,596) |
946,345 |
133,032 |
|||||||
|
Non-GAAP adjusted net |
||||||||||||||
|
—Basic |
(0.00) |
0.01 |
0.02 |
0.00 |
(0.03) |
0.04 |
0.01 |
|||||||
|
—Diluted |
(0.00) |
0.01 |
0.02 |
0.00 |
(0.03) |
0.04 |
0.01 |
|||||||
|
Non-GAAP adjusted net |
||||||||||||||
|
—Basic |
(0.00) |
0.25 |
0.46 |
0.07 |
(0.58) |
0.88 |
0.12 |
|||||||
|
—Diluted |
(0.00) |
0.25 |
0.46 |
0.07 |
(0.58) |
0.87 |
0.12 |
|||||||
SOURCE Full Truck Alliance Co. Ltd.
